Compare
Idaho Strategic Resources, Inc. vs UR-Energy Inc vs i-80 Gold Corp. vs Gold Resource Corp
| Latest fiscal year | Idaho Strategic Resources, Inc. IDR | UR-Energy Inc URG | i-80 Gold Corp. IAUX | Gold Resource Corp GORO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $42.41M | $27.21M | $95.19M | $99.76M |
| Revenue growth (YoY) | +64.6% | -19.3% | +89.1% | +51.8% |
| Gross margin | 61.8% | 0.3% | 12.1% | 26.8% |
| Operating margin | 36.8% | -255.0% | -130.7% | -3.1% |
| Net margin | 39.4% | -275.3% | -208.9% | -6.5% |
| Net income | $16.72M | -$74.90M | -$198.85M | -$6.46M |
| EPS (Diluted) | $1.14 | -$0.20 | -$0.30 | -$0.05 |
| Operating cash flow | $19.10M | -$43.13M | -$83.59M | $21.70M |
| Free cash flow | $12.39M | -$66.75M | -$93.21M | $644.0K |
| Cash & equivalents | n/a | $123.86M | $63.24M | $25.01M |
| Total assets | $116.24M | $272.46M | $703.42M | $184.06M |
| Total liabilities | $5.40M | n/a | $356.65M | $140.03M |
| Shareholders' equity | $110.84M | $77.45M | $346.77M | $44.03M |
| Return on year-end equity | 15.1% | -96.7% | -57.3% | -14.7% |
| Shares outstanding | 15.71M | 378.17M | 827.23M | 161.77M |
Revenue, most recent five fiscal years
| Fiscal year | Idaho Strategic Resources, Inc. | UR-Energy Inc | i-80 Gold Corp. | Gold Resource Corp |
|---|---|---|---|---|
| Latest | $42.41M Ended 2025-12-31 | $27.21M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $99.76M Ended 2025-12-31 |
| 1 year earlier | $25.77M Ended 2024-12-31 | $33.71M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $65.73M Ended 2024-12-31 |
| 2 years earlier | $13.66M Ended 2023-12-31 | $17.68M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $97.73M Ended 2023-12-31 |
| 3 years earlier | $9.58M Ended 2022-12-31 | $19.0K Ended 2022-12-31 | n/a | $138.72M Ended 2022-12-31 |
| 4 years earlier | $7.63M Ended 2021-12-31 | $16.0K Ended 2021-12-31 | n/a | $125.20M Ended 2021-12-31 |