Compare
Idaho Strategic Resources, Inc. vs i-80 Gold Corp. vs Gold Resource Corp vs McEwen Inc.
| Latest fiscal year | Idaho Strategic Resources, Inc. IDR | i-80 Gold Corp. IAUX | Gold Resource Corp GORO | McEwen Inc. MUX |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $42.41M | $95.19M | $99.76M | $197.55M |
| Revenue growth (YoY) | +64.6% | +89.1% | +51.8% | +13.2% |
| Gross margin | 61.8% | 12.1% | 26.8% | 24.1% |
| Operating margin | 36.8% | -130.7% | -3.1% | 1.3% |
| Net margin | 39.4% | -208.9% | -6.5% | 17.4% |
| Net income | $16.72M | -$198.85M | -$6.46M | $34.43M |
| EPS (Diluted) | $1.14 | -$0.30 | -$0.05 | $0.59 |
| Operating cash flow | $19.10M | -$83.59M | $21.70M | $6.87M |
| Free cash flow | $12.39M | -$93.21M | $644.0K | n/a |
| Cash & equivalents | n/a | $63.24M | $25.01M | $51.02M |
| Total assets | $116.24M | $703.42M | $184.06M | $820.22M |
| Total liabilities | $5.40M | $356.65M | $140.03M | $273.98M |
| Shareholders' equity | $110.84M | $346.77M | $44.03M | $546.24M |
| Return on year-end equity | 15.1% | -57.3% | -14.7% | 6.3% |
| Shares outstanding | 15.71M | 827.23M | 161.77M | 55.52M |
Revenue, most recent five fiscal years
| Fiscal year | Idaho Strategic Resources, Inc. | i-80 Gold Corp. | Gold Resource Corp | McEwen Inc. |
|---|---|---|---|---|
| Latest | $42.41M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $99.76M Ended 2025-12-31 | $197.55M Ended 2025-12-31 |
| 1 year earlier | $25.77M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $65.73M Ended 2024-12-31 | $174.48M Ended 2024-12-31 |
| 2 years earlier | $13.66M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $97.73M Ended 2023-12-31 | $166.23M Ended 2023-12-31 |
| 3 years earlier | $9.58M Ended 2022-12-31 | n/a | $138.72M Ended 2022-12-31 | $110.42M Ended 2022-12-31 |
| 4 years earlier | $7.63M Ended 2021-12-31 | n/a | $125.20M Ended 2021-12-31 | $136.54M Ended 2021-12-31 |