Compare
Idaho Strategic Resources, Inc. vs i-80 Gold Corp. vs Fortitude Gold Corp vs Gold Resource Corp
| Latest fiscal year | Idaho Strategic Resources, Inc. IDR | i-80 Gold Corp. IAUX | Fortitude Gold Corp FTCO | Gold Resource Corp GORO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $42.41M | $95.19M | $18.41M | $99.76M |
| Revenue growth (YoY) | +64.6% | +89.1% | -50.7% | +51.8% |
| Gross margin | 61.8% | 12.1% | 54.1% | 26.8% |
| Operating margin | 36.8% | -130.7% | n/a | -3.1% |
| Net margin | 39.4% | -208.9% | 2.3% | -6.5% |
| Net income | $16.72M | -$198.85M | $420.0K | -$6.46M |
| EPS (Diluted) | $1.14 | -$0.30 | $0.02 | -$0.05 |
| Operating cash flow | $19.10M | -$83.59M | -$13.02M | $21.70M |
| Free cash flow | $12.39M | -$93.21M | -$14.96M | $644.0K |
| Cash & equivalents | n/a | $63.24M | $4.66M | $25.01M |
| Total assets | $116.24M | $703.42M | $136.19M | $184.06M |
| Total liabilities | $5.40M | $356.65M | $31.81M | $140.03M |
| Shareholders' equity | $110.84M | $346.77M | $104.37M | $44.03M |
| Return on year-end equity | 15.1% | -57.3% | 0.4% | -14.7% |
| Shares outstanding | 15.71M | 827.23M | 24.38M | 161.77M |
Revenue, most recent five fiscal years
| Fiscal year | Idaho Strategic Resources, Inc. | i-80 Gold Corp. | Fortitude Gold Corp | Gold Resource Corp |
|---|---|---|---|---|
| Latest | $42.41M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $18.41M Ended 2025-12-31 | $99.76M Ended 2025-12-31 |
| 1 year earlier | $25.77M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $37.33M Ended 2024-12-31 | $65.73M Ended 2024-12-31 |
| 2 years earlier | $13.66M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $73.07M Ended 2023-12-31 | $97.73M Ended 2023-12-31 |
| 3 years earlier | $9.58M Ended 2022-12-31 | n/a | $74.38M Ended 2022-12-31 | $138.72M Ended 2022-12-31 |
| 4 years earlier | $7.63M Ended 2021-12-31 | n/a | $82.11M Ended 2021-12-31 | $125.20M Ended 2021-12-31 |