Compare
Icon Energy Corp vs Intercont (Cayman) Ltd vs C3is Inc. vs Heidmar Maritime Holdings Corp.
| Latest fiscal year | Icon Energy Corp ICON | Intercont (Cayman) Ltd NCT | C3is Inc. CISS | Heidmar Maritime Holdings Corp. HMR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-06-30 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.67M | $25.14M | $34.76M | $55.85M |
| Revenue growth (YoY) | n/m | -1.5% | -17.8% | +92.9% |
| Gross margin | n/a | 31.2% | n/a | n/a |
| Operating margin | 10.8% | 19.5% | 3.9% | -8.7% |
| Net margin | -251.2% | 12.4% | 30.1% | -40.4% |
| Net income | -$4.20M | $3.10M | $10.47M | -$22.56M |
| EPS (Diluted) | -$18.04 | $0.10 | $3.98 | -$0.39 |
| Operating cash flow | $799.0K | $7.40M | $4.00M | $13.21M |
| Free cash flow | -$5.29M | $6.35M | $3.84M | $13.20M |
| Cash & equivalents | $3.88M | n/a | $616.6K | $18.65M |
| Total assets | $58.44M | $70.82M | $98.49M | $72.14M |
| Total liabilities | $37.07M | $45.99M | $3.39M | $61.43M |
| Shareholders' equity | $21.38M | $24.83M | $95.10M | $10.71M |
| Return on year-end equity | -19.6% | 12.5% | 11.0% | -210.7% |
| Shares outstanding | 692.0K | 26.68M | 659.7K | 58.41M |
Revenue, most recent five fiscal years
| Fiscal year | Icon Energy Corp | Intercont (Cayman) Ltd | C3is Inc. | Heidmar Maritime Holdings Corp. |
|---|---|---|---|---|
| Latest | $1.67M Ended 2025-12-31 | $25.14M Ended 2025-06-30 | $34.76M Ended 2025-12-31 | $55.85M Ended 2025-12-31 |
| 1 year earlier | $43.0K Ended 2024-12-31 | $25.53M Ended 2024-06-30 | $42.30M Ended 2024-12-31 | $28.95M Ended 2024-12-31 |
| 2 years earlier | n/a | $32.45M Ended 2023-06-30 | $28.74M Ended 2023-12-31 | $49.10M Ended 2023-12-31 |
| 3 years earlier | n/a | n/a | n/a | $30.06M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | n/a | n/a |