Compare
Ibotta, Inc. vs MNTN, Inc. vs National CineMedia, Inc. vs Fluent, Inc.
| Latest fiscal year | Ibotta, Inc. IBTA | MNTN, Inc. MNTN | National CineMedia, Inc. NCMI | Fluent, Inc. FLNT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-01-01 | 2025-12-31 |
| Revenue | $342.39M | $290.09M | $243.20M | $208.76M |
| Revenue growth (YoY) | -6.8% | +28.6% | +1.0% | -18.0% |
| Gross margin | 79.2% | 77.2% | 94.7% (computed) | n/a |
| Operating margin | -0.2% | 8.3% | -5.7% | -9.7% |
| Net margin | 1.0% | -2.2% | -4.4% | -13.0% |
| Net income | $3.58M | -$6.43M | -$10.60M | -$27.17M |
| EPS (Diluted) | $0.12 | -$0.13 | -$0.11 | -$1.05 |
| Operating cash flow | $95.27M | $56.47M | $8.40M | -$1.47M |
| Free cash flow | $74.98M | n/a | $2.80M | -$1.54M |
| Cash & equivalents | $186.61M | $210.16M | $34.60M | $12.94M |
| Total assets | $525.91M | $378.30M | $490.60M | $89.13M |
| Total liabilities | $238.26M | $72.57M | $115.20M | $70.92M |
| Shareholders' equity | $287.65M | $305.74M | $375.40M | $18.21M |
| Return on year-end equity | 1.2% | -2.1% | -2.8% | -149.2% |
| Shares outstanding | n/a | n/a | 93.35M | 29.64M |
Revenue, most recent five fiscal years
| Fiscal year | Ibotta, Inc. | MNTN, Inc. | National CineMedia, Inc. | Fluent, Inc. |
|---|---|---|---|---|
| Latest | $342.39M Ended 2025-12-31 | $290.09M Ended 2025-12-31 | $243.20M Ended 2026-01-01 | $208.76M Ended 2025-12-31 |
| 1 year earlier | $367.25M Ended 2024-12-31 | $225.57M Ended 2024-12-31 | $240.80M Ended 2024-12-26 | $254.62M Ended 2024-12-31 |
| 2 years earlier | $320.04M Ended 2023-12-31 | n/a | $165.20M Ended 2023-12-28 | $298.40M Ended 2023-12-31 |
| 3 years earlier | $210.70M Ended 2022-12-31 | n/a | $249.20M Ended 2022-12-29 | $361.13M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $114.60M Ended 2021-12-30 | $329.25M Ended 2021-12-31 |