Compare
HNO International, Inc. vs USA Rare Earth, Inc. vs Realloys Inc. vs Ivanhoe Electric Inc.
| Latest fiscal year | HNO International, Inc. HNOI | USA Rare Earth, Inc. USAR | Realloys Inc. ALOY | Ivanhoe Electric Inc. IE |
|---|---|---|---|---|
| Year ended | 2025-10-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $65.6K | $1.64M | $2.43M | $3.24M |
| Revenue growth (YoY) | n/m | n/a | -5.3% | +11.8% |
| Gross margin | 100.0% | 11.9% | 48.0% | 65.3% |
| Operating margin | n/m | n/m | -165.7% | n/m |
| Net margin | n/m | n/m | -182.1% | n/m |
| Net income | -$6.62M | -$297.56M | -$4.43M | -$125.05M |
| EPS (Diluted) | -$0.04 | -$3.31 | n/a | $0.79 |
| Operating cash flow | -$960.5K | -$48.98M | -$3.16M | -$89.20M |
| Free cash flow | -$1.19M | -$86.34M | n/a | -$90.40M |
| Cash & equivalents | $9.5K | $359.93M | n/a | $173.26M |
| Total assets | $1.73M | $695.00M | $8.69M | $483.27M |
| Total liabilities | $3.36M | $191.81M | n/a | $59.70M |
| Shareholders' equity | -$1.63M | $494.29M | $5.66M | $416.11M |
| Return on year-end equity | n/a | -60.2% | -78.2% | -30.1% |
| Shares outstanding | 100.80M | 148.06M | 4.31M | 145.50M |
Revenue, most recent five fiscal years
| Fiscal year | HNO International, Inc. | USA Rare Earth, Inc. | Realloys Inc. | Ivanhoe Electric Inc. |
|---|---|---|---|---|
| Latest | $65.6K Ended 2025-10-31 | $1.64M Ended 2025-12-31 | $2.43M Ended 2025-12-31 | $3.24M Ended 2025-12-31 |
| 1 year earlier | $4.2K Ended 2024-10-31 | $0 Ended 2024-12-31 | $2.57M Ended 2024-12-31 | $2.90M Ended 2024-12-31 |
| 2 years earlier | $13.0K Ended 2023-10-31 | n/a | $3.11M Ended 2023-12-31 | $3.90M Ended 2023-12-31 |
| 3 years earlier | $34.5K Ended 2022-10-31 | n/a | $4.96M Ended 2022-12-31 | $8.44M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $6.11M Ended 2021-12-31 | $4.65M Ended 2021-12-31 |