Compare
HNI Corp vs MasterBrand, Inc. vs Millerknoll, Inc. vs Compass Diversified Holdings
| Latest fiscal year | HNI Corp HNI | MasterBrand, Inc. MBC | Millerknoll, Inc. MLKN | Compass Diversified Holdings CODI |
|---|---|---|---|---|
| Year ended | 2026-01-03 | 2025-12-28 | 2026-05-30 | 2025-12-31 |
| Revenue | $2.84B | $2.73B | $3.84B | $1.87B |
| Revenue growth (YoY) | +12.4% | +1.3% | +4.7% | +4.8% |
| Gross margin | 41.4% | 30.3% | 38.8% | 43.5% |
| Operating margin | 4.4% | 4.4% | 5.2% | 0.6% |
| Net margin | 1.9% | 1.0% | 2.4% | -12.1% |
| Net income | $54.20M | $26.70M | $91.50M | -$226.41M |
| EPS (Diluted) | $1.11 | $0.21 | $1.32 | -$3.59 |
| Operating cash flow | $276.30M | $195.70M | $199.90M | -$6.83M |
| Free cash flow | $208.50M | $117.50M | $77.60M | -$51.15M |
| Cash & equivalents | $209.20M | $183.30M | $167.70M | $68.02M |
| Total assets | $4.88B | $3.10B | $4.00B | $3.04B |
| Total liabilities | $3.05B | $1.76B | $2.59B | $2.47B |
| Shareholders' equity | $1.84B | $1.34B | $1.34B | $573.66M |
| Return on year-end equity | 3.0% | 2.0% | 6.8% | -39.5% |
| Shares outstanding | 71.30M | 127.20M | 68.18M | 75.24M |
Revenue, most recent five fiscal years
| Fiscal year | HNI Corp | MasterBrand, Inc. | Millerknoll, Inc. | Compass Diversified Holdings |
|---|---|---|---|---|
| Latest | $2.84B Ended 2026-01-03 | $2.73B Ended 2025-12-28 | $3.84B Ended 2026-05-30 | $1.87B Ended 2025-12-31 |
| 1 year earlier | $2.53B Ended 2024-12-28 | $2.70B Ended 2024-12-29 | $3.67B Ended 2025-05-31 | $1.79B Ended 2024-12-31 |
| 2 years earlier | $2.43B Ended 2023-12-30 | $2.73B Ended 2023-12-31 | $3.63B Ended 2024-06-01 | $1.69B Ended 2023-12-31 |
| 3 years earlier | $2.36B Ended 2022-12-31 | $3.28B Ended 2022-12-25 | $4.09B Ended 2023-06-03 | $1.76B Ended 2022-12-31 |
| 4 years earlier | $2.18B Ended 2022-01-01 | $2.86B Ended 2021-12-26 | $3.95B Ended 2022-05-28 | $1.72B Ended 2021-12-31 |