Compare
Gold Resource Corp vs i-80 Gold Corp. vs McEwen Inc. vs Idaho Strategic Resources, Inc.
| Latest fiscal year | Gold Resource Corp GORO | i-80 Gold Corp. IAUX | McEwen Inc. MUX | Idaho Strategic Resources, Inc. IDR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $99.76M | $95.19M | $197.55M | $42.41M |
| Revenue growth (YoY) | +51.8% | +89.1% | +13.2% | +64.6% |
| Gross margin | 26.8% | 12.1% | 24.1% | 61.8% |
| Operating margin | -3.1% | -130.7% | 1.3% | 36.8% |
| Net margin | -6.5% | -208.9% | 17.4% | 39.4% |
| Net income | -$6.46M | -$198.85M | $34.43M | $16.72M |
| EPS (Diluted) | -$0.05 | -$0.30 | $0.59 | $1.14 |
| Operating cash flow | $21.70M | -$83.59M | $6.87M | $19.10M |
| Free cash flow | $644.0K | -$93.21M | n/a | $12.39M |
| Cash & equivalents | $25.01M | $63.24M | $51.02M | n/a |
| Total assets | $184.06M | $703.42M | $820.22M | $116.24M |
| Total liabilities | $140.03M | $356.65M | $273.98M | $5.40M |
| Shareholders' equity | $44.03M | $346.77M | $546.24M | $110.84M |
| Return on year-end equity | -14.7% | -57.3% | 6.3% | 15.1% |
| Shares outstanding | 161.77M | 827.23M | 55.52M | 15.71M |
Revenue, most recent five fiscal years
| Fiscal year | Gold Resource Corp | i-80 Gold Corp. | McEwen Inc. | Idaho Strategic Resources, Inc. |
|---|---|---|---|---|
| Latest | $99.76M Ended 2025-12-31 | $95.19M Ended 2025-12-31 | $197.55M Ended 2025-12-31 | $42.41M Ended 2025-12-31 |
| 1 year earlier | $65.73M Ended 2024-12-31 | $50.34M Ended 2024-12-31 | $174.48M Ended 2024-12-31 | $25.77M Ended 2024-12-31 |
| 2 years earlier | $97.73M Ended 2023-12-31 | $54.91M Ended 2023-12-31 | $166.23M Ended 2023-12-31 | $13.66M Ended 2023-12-31 |
| 3 years earlier | $138.72M Ended 2022-12-31 | n/a | $110.42M Ended 2022-12-31 | $9.58M Ended 2022-12-31 |
| 4 years earlier | $125.20M Ended 2021-12-31 | n/a | $136.54M Ended 2021-12-31 | $7.63M Ended 2021-12-31 |