Compare
Genvor Inc vs Edible Garden AG Inc vs ESG Inc. vs Grown Rogue International Inc.
| Latest fiscal year | Genvor Inc GNVR | Edible Garden AG Inc EDBL | ESG Inc. ESGH | Grown Rogue International Inc. GRUSF |
|---|---|---|---|---|
| Year ended | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | $12.81M | $7.51M | $32.43M |
| Revenue growth (YoY) | n/a | -7.6% | -64.9% | +21.8% |
| Gross margin | n/a | -1.6% | 6.9% | 43.6% |
| Operating margin | n/a | -123.3% | -30.0% | -1.8% |
| Net margin | n/a | -135.3% | -25.9% | 10.0% |
| Net income | -$5.59M | -$17.33M | -$1.95M | $3.23M |
| EPS (Diluted) | -$0.22 | -$117.64 | -$0.02 | $0.01 |
| Operating cash flow | -$555.7K | -$11.80M | $101.2K | $3.57M |
| Free cash flow | n/a | -$12.44M | -$77.0K | -$1.09M |
| Cash & equivalents | n/a | n/a | $43.0K | $10.08M |
| Total assets | $45.8K | $20.60M | $26.93M | $62.74M |
| Total liabilities | $1.36M | $8.10M | $15.08M | $38.82M |
| Shareholders' equity | -$1.31M | $12.50M | $8.75M | $20.90M |
| Return on year-end equity | n/a | -138.7% | -22.3% | 15.5% |
| Shares outstanding | 30.18M | 593.4K | 25.90M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Genvor Inc | Edible Garden AG Inc | ESG Inc. | Grown Rogue International Inc. |
|---|---|---|---|---|
| Latest | $0 Ended 2021-12-31 | $12.81M Ended 2025-12-31 | $7.51M Ended 2025-12-31 | $32.43M Ended 2025-12-31 |
| 1 year earlier | n/a | $13.86M Ended 2024-12-31 | $21.42M Ended 2024-12-31 | $26.62M Ended 2024-12-31 |
| 2 years earlier | n/a | $14.05M Ended 2023-12-31 | n/a | n/a |
| 3 years earlier | n/a | $11.55M Ended 2022-12-31 | n/a | n/a |
| 4 years earlier | n/a | $10.51M Ended 2021-12-31 | n/a | n/a |