Compare
Genius Sports Ltd vs Pursuit Attractions & Hospitality, Inc. vs Rush Street Interactive, Inc. vs NIP Group Inc.
| Latest fiscal year | Genius Sports Ltd GENI | Pursuit Attractions & Hospitality, Inc. PRSU | Rush Street Interactive, Inc. RSI | NIP Group Inc. NIPGLast annual report: year ended 2024-12-31 |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2024-12-31 |
| Revenue | $669.49M | $452.42M | $1.13B | $85.32M |
| Revenue growth (YoY) | +31.0% | +23.4% | +22.8% | +1.9% |
| Gross margin | 23.0% | 92.3% (computed) | 34.6% (computed) | 3.5% |
| Operating margin | -22.6% | n/a | 7.7% | -19.8% |
| Net margin | -16.7% | 5.0% | 2.9% | -14.9% |
| Net income | -$111.58M | $22.67M | $33.31M | -$12.69M |
| EPS (Diluted) | -$0.44 | $0.80 | $0.31 | -$0.69 |
| Operating cash flow | $86.39M | $86.15M | $165.00M | -$16.54M |
| Free cash flow | $64.54M | $11.13M | $164.24M | -$17.26M |
| Cash & equivalents | $280.56M | $31.12M | $336.26M | $9.56M |
| Total assets | $1.13B | $965.42M | $658.51M | $312.57M |
| Total liabilities | $405.81M | $305.04M | $355.02M | $70.14M |
| Shareholders' equity | $724.48M | $660.38M | $147.24M | $239.46M |
| Return on year-end equity | -15.4% | 3.4% | 22.6% | -5.3% |
| Shares outstanding | n/a | 28.01M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Genius Sports Ltd | Pursuit Attractions & Hospitality, Inc. | Rush Street Interactive, Inc. | NIP Group Inc. |
|---|---|---|---|---|
| Latest | $669.49M Ended 2025-12-31 | $452.42M Ended 2025-12-31 | $1.13B Ended 2025-12-31 | $85.32M Ended 2024-12-31 |
| 1 year earlier | $510.89M Ended 2024-12-31 | $366.49M Ended 2024-12-31 | $924.08M Ended 2024-12-31 | $83.72M Ended 2023-12-31 |
| 2 years earlier | $412.98M Ended 2023-12-31 | $350.29M Ended 2023-12-31 | $691.16M Ended 2023-12-31 | $65.90M Ended 2022-12-31 |
| 3 years earlier | $341.03M Ended 2022-12-31 | $299.33M Ended 2022-12-31 | $592.21M Ended 2022-12-31 | n/a |
| 4 years earlier | $262.74M Ended 2021-12-31 | $507.34M Ended 2021-12-31 | $488.11M Ended 2021-12-31 | n/a |