Compare
Flexible Solutions International Inc vs ASP Isotopes Inc. vs WD 40 Co vs Orion S.A.
| Latest fiscal year | Flexible Solutions International Inc FSI | ASP Isotopes Inc. ASPI | WD 40 Co WDFC | Orion S.A. OEC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-08-31 | 2025-12-31 |
| Revenue | $38.52M | $23.85M | $619.99M | $1.81B |
| Revenue growth (YoY) | +0.7% | +475.5% | +5.0% | -3.8% |
| Gross margin | 32.6% | 14.3% | 55.1% | 19.9% |
| Operating margin | 11.9% | -251.2% | 16.7% | 1.5% |
| Net margin | 2.0% | -670.2% | 14.7% | -3.9% |
| Net income | $786.9K | -$159.84M | $90.99M | -$70.10M |
| EPS (Diluted) | $0.06 | -$2.11 | $6.69 | -$1.24 |
| Operating cash flow | $3.78M | -$37.78M | $87.92M | $215.80M |
| Free cash flow | -$591.7K | -$47.43M | $83.40M | $54.80M |
| Cash & equivalents | n/a | $285.60M | $58.13M | $60.70M |
| Total assets | $61.83M | $498.02M | $475.81M | $1.91B |
| Total liabilities | $19.00M | $235.12M | $207.66M | n/a |
| Shareholders' equity | $38.91M | $204.15M | $268.15M | $384.60M |
| Return on year-end equity | 2.0% | -78.3% | 33.9% | -18.2% |
| Shares outstanding | 12.72M | 111.68M | 13.53M | 56.15M |
Revenue, most recent five fiscal years
| Fiscal year | Flexible Solutions International Inc | ASP Isotopes Inc. | WD 40 Co | Orion S.A. |
|---|---|---|---|---|
| Latest | $38.52M Ended 2025-12-31 | $23.85M Ended 2025-12-31 | $619.99M Ended 2025-08-31 | $1.81B Ended 2025-12-31 |
| 1 year earlier | $38.23M Ended 2024-12-31 | $4.14M Ended 2024-12-31 | $590.56M Ended 2024-08-31 | $1.88B Ended 2024-12-31 |
| 2 years earlier | $38.32M Ended 2023-12-31 | $433.0K Ended 2023-12-31 | $537.25M Ended 2023-08-31 | $1.89B Ended 2023-12-31 |
| 3 years earlier | $45.84M Ended 2022-12-31 | $0 Ended 2022-12-31 | $518.82M Ended 2022-08-31 | $2.03B Ended 2022-12-31 |
| 4 years earlier | $34.42M Ended 2021-12-31 | n/a | $488.11M Ended 2021-08-31 | $1.55B Ended 2021-12-31 |