Compare
Firefly Aerospace Inc. vs Voyager Technologies, Inc. vs Redwire Corp vs Rocket Lab Corp
| Latest fiscal year | Firefly Aerospace Inc. FLY | Voyager Technologies, Inc. VOYG | Redwire Corp RDW | Rocket Lab Corp RKLB |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $159.85M | $166.42M | $335.38M | $601.80M |
| Revenue growth (YoY) | +163.0% | +15.4% | +10.3% | +38.0% |
| Gross margin | 19.2% | 18.0% (computed) | 5.2% | 34.4% |
| Operating margin | -163.1% | -65.2% | -68.5% | -38.0% |
| Net margin | -186.6% | -63.0% | -67.6% | -32.9% |
| Net income | -$298.34M | -$104.81M | -$226.55M | -$198.21M |
| EPS (Diluted) | -$4.83 | -$2.89 | -$2.28 | -$0.37 |
| Operating cash flow | -$204.92M | -$60.94M | -$177.33M | -$165.52M |
| Free cash flow | -$237.75M | -$205.62M | -$190.81M | -$321.81M |
| Cash & equivalents | $792.97M | $491.33M | $94.47M | $828.66M |
| Total assets | $1.82B | $1.05B | $1.45B | $2.32B |
| Total liabilities | $635.00M | $620.92M | $312.09M | $602.62M |
| Shareholders' equity | $1.19B | $429.53M | $1.06B | $1.72B |
| Return on year-end equity | -25.1% | -24.4% | -21.4% | -11.5% |
| Shares outstanding | 159.28M | n/a | 191.92M | 543.57M |
Revenue, most recent five fiscal years
| Fiscal year | Firefly Aerospace Inc. | Voyager Technologies, Inc. | Redwire Corp | Rocket Lab Corp |
|---|---|---|---|---|
| Latest | $159.85M Ended 2025-12-31 | $166.42M Ended 2025-12-31 | $335.38M Ended 2025-12-31 | $601.80M Ended 2025-12-31 |
| 1 year earlier | $60.79M Ended 2024-12-31 | $144.18M Ended 2024-12-31 | $304.10M Ended 2024-12-31 | $436.21M Ended 2024-12-31 |
| 2 years earlier | $55.23M Ended 2023-12-31 | $136.06M Ended 2023-12-31 | $243.80M Ended 2023-12-31 | $244.59M Ended 2023-12-31 |
| 3 years earlier | n/a | n/a | $160.55M Ended 2022-12-31 | $211.00M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $137.60M Ended 2021-12-31 | $62.24M Ended 2021-12-31 |