Compare
Factorial Energy Inc. vs SES AI Corp vs Energy Vault Holdings, Inc. vs Ultralife Corp
| Latest fiscal year | Factorial Energy Inc. FAC | SES AI Corp SES | Energy Vault Holdings, Inc. NRGV | Ultralife Corp ULBI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | $21.00M | $203.67M | $191.16M |
| Revenue growth (YoY) | n/a | +929.4% | +340.9% | +16.2% |
| Gross margin | n/a | 53.8% | 23.6% | 24.1% |
| Operating margin | n/a | -393.4% | -36.5% | -3.1% |
| Net margin | n/a | -347.8% | -50.9% | -3.1% |
| Net income | $6.22M | -$73.04M | -$103.61M | -$5.90M |
| EPS (Diluted) | n/a | -$0.22 | -$0.65 | -$35.00 |
| Operating cash flow | -$504.5K | -$58.36M | -$5.65M | $10.99M |
| Free cash flow | n/a | -$61.22M | -$46.74M | $7.12M |
| Cash & equivalents | $0 | $29.54M | $58.26M | $9.35M |
| Total assets | $284.15M | $272.65M | $312.88M | $216.91M |
| Total liabilities | $13.97M | $57.89M | $224.26M | $86.78M |
| Shareholders' equity | -$13.20M | $214.75M | $67.46M | $130.13M |
| Return on year-end equity | n/a | -34.0% | -153.6% | -4.5% |
| Shares outstanding | n/a | 365.43M | 168.97M | 16.66M |
Revenue, most recent five fiscal years
| Fiscal year | Factorial Energy Inc. | SES AI Corp | Energy Vault Holdings, Inc. | Ultralife Corp |
|---|---|---|---|---|
| Latest | n/a | $21.00M Ended 2025-12-31 | $203.67M Ended 2025-12-31 | $191.16M Ended 2025-12-31 |
| 1 year earlier | n/a | $2.04M Ended 2024-12-31 | $46.20M Ended 2024-12-31 | $164.46M Ended 2024-12-31 |
| 2 years earlier | n/a | n/a | $341.54M Ended 2023-12-31 | $158.64M Ended 2023-12-31 |
| 3 years earlier | n/a | n/a | $145.88M Ended 2022-12-31 | $131.84M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $0 Ended 2021-12-31 | $98.27M Ended 2021-12-31 |