Compare
Exodus Movement, Inc. vs Terawulf Inc. vs Cipher Digital Inc. vs GPGI, Inc.
| Latest fiscal year | Exodus Movement, Inc. EXOD | Terawulf Inc. WULF | Cipher Digital Inc. CIFR | GPGI, Inc. GPGI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $121.55M | $168.46M | $223.94M | $59.82M |
| Revenue growth (YoY) | +4.5% | +20.3% | +48.0% | -85.8% |
| Gross margin | n/a | 39.2% | 63.7% (computed) | 48.1% |
| Operating margin | n/a | -110.5% | -188.2% | -23.0% |
| Net margin | -9.3% | -392.6% | -367.2% | -227.3% |
| Net income | -$11.35M | -$661.42M | -$822.24M | -$136.00M |
| EPS (Diluted) | n/a | -$1.66 | -$2.15 | -$1.23 |
| Operating cash flow | -$25.56M | -$123.18M | -$207.94M | -$22.88M |
| Free cash flow | -$25.83M | -$1.18B | -$695.86M | -$22.88M |
| Cash & equivalents | $4.94M | $3.27B | $628.26M | $114.64M |
| Total assets | $266.76M | $6.56B | $4.29B | $517.27M |
| Total liabilities | $19.35M | $6.42B | $3.46B | $274.13M |
| Shareholders' equity | $247.41M | $140.44M | $805.53M | $243.14M |
| Return on year-end equity | -4.6% | -470.9% | -102.1% | -55.9% |
| Shares outstanding | n/a | 420.07M | 404.96M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Exodus Movement, Inc. | Terawulf Inc. | Cipher Digital Inc. | GPGI, Inc. |
|---|---|---|---|---|
| Latest | $121.55M Ended 2025-12-31 | $168.46M Ended 2025-12-31 | $223.94M Ended 2025-12-31 | $59.82M Ended 2025-12-31 |
| 1 year earlier | $116.27M Ended 2024-12-31 | $140.05M Ended 2024-12-31 | $151.27M Ended 2024-12-31 | $420.57M Ended 2024-12-31 |
| 2 years earlier | $56.19M Ended 2023-12-31 | $69.23M Ended 2023-12-31 | $126.84M Ended 2023-12-31 | $390.63M Ended 2023-12-31 |
| 3 years earlier | n/a | $15.03M Ended 2022-12-31 | $3.04M Ended 2022-12-31 | $378.48M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | n/a | $267.95M Ended 2021-12-31 |