Compare
EquipmentShare.com Inc vs PROG Holdings, Inc. vs AerCap Holdings N.V. vs Custom Truck One Source, Inc.
| Latest fiscal year | EquipmentShare.com Inc EQPT | PROG Holdings, Inc. PRG | AerCap Holdings N.V. AER | Custom Truck One Source, Inc. CTOS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.38B | $2.41B | $8.52B | $1.94B |
| Revenue growth (YoY) | +16.3% | +0.4% | +6.5% | +7.9% |
| Gross margin | 28.3% | n/a | n/a | 21.2% |
| Operating margin | 6.8% | 8.6% | n/a | 6.4% |
| Net margin | 0.9% | 6.1% | 44.0% | -1.6% |
| Net income | $40.00M | $146.79M | $3.75B | -$31.05M |
| EPS (Diluted) | $0.01 | $3.59 | $21.30 | -$0.14 |
| Operating cash flow | $264.00M | $334.96M | $5.39B | $310.11M |
| Free cash flow | n/a | $324.92M | n/a | n/a |
| Cash & equivalents | $306.00M | $308.77M | $1.38B | $6.27M |
| Total assets | $5.99B | $1.61B | $71.67B | $3.44B |
| Total liabilities | $5.10B | $863.99M | $53.35B | n/a |
| Shareholders' equity | $528.00M | $746.42M | $18.32B | $809.10M |
| Return on year-end equity | 7.6% | 19.7% | 20.5% | -3.8% |
| Shares outstanding | 79.00M | n/a | 166.88M | 226.63M |
Revenue, most recent five fiscal years
| Fiscal year | EquipmentShare.com Inc | PROG Holdings, Inc. | AerCap Holdings N.V. | Custom Truck One Source, Inc. |
|---|---|---|---|---|
| Latest | $4.38B Ended 2025-12-31 | $2.41B Ended 2025-12-31 | $8.52B Ended 2025-12-31 | $1.94B Ended 2025-12-31 |
| 1 year earlier | $3.76B Ended 2024-12-31 | $2.40B Ended 2024-12-31 | $8.00B Ended 2024-12-31 | $1.80B Ended 2024-12-31 |
| 2 years earlier | $2.56B Ended 2023-12-31 | $2.34B Ended 2023-12-31 | $7.58B Ended 2023-12-31 | $1.87B Ended 2023-12-31 |
| 3 years earlier | n/a | $2.60B Ended 2022-12-31 | $7.01B Ended 2022-12-31 | $1.57B Ended 2022-12-31 |
| 4 years earlier | n/a | $2.68B Ended 2021-12-31 | $5.22B Ended 2021-12-31 | $1.17B Ended 2021-12-31 |