Compare
Epsium Enterprise Ltd vs Marwynn Holdings, Inc. vs Stemtech Corp vs Rave Restaurant Group, Inc.
| Latest fiscal year | Epsium Enterprise Ltd EPSM | Marwynn Holdings, Inc. MWYN | Stemtech Corp STEK | Rave Restaurant Group, Inc. RAVE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-04-30 | 2025-12-31 | 2026-06-28 |
| Revenue | $5.12M | $4.24M | $2.88M | $12.91M |
| Revenue growth (YoY) | -59.1% | +427.5% | -43.1% | +7.2% |
| Gross margin | 14.7% | 15.3% | 80.3% | n/a |
| Operating margin | -29.2% | -77.3% | -94.2% | 26.9% |
| Net margin | -29.3% | -92.4% | -140.7% | 22.3% |
| Net income | -$1.50M | -$3.92M | -$4.05M | $2.88M |
| EPS (Diluted) | n/a | -$0.21 | -$0.02 | $0.20 |
| Operating cash flow | -$2.38M | -$1.55M | -$483.6K | $3.55M |
| Free cash flow | -$2.38M | n/a | -$483.6K | $3.50M |
| Cash & equivalents | n/a | $152.2K | n/a | $1.12M |
| Total assets | $13.30M | $3.01M | $3.15M | $19.54M |
| Total liabilities | $1.82M | $428.0K | $10.59M | $2.21M |
| Shareholders' equity | $11.48M | $2.58M | -$6.96M | $17.33M |
| Return on year-end equity | -13.0% | -151.8% | n/a | 16.6% |
| Shares outstanding | n/a | 20.19M | 425.98M | 14.21M |
Revenue, most recent five fiscal years
| Fiscal year | Epsium Enterprise Ltd | Marwynn Holdings, Inc. | Stemtech Corp | Rave Restaurant Group, Inc. |
|---|---|---|---|---|
| Latest | $5.12M Ended 2025-12-31 | $4.24M Ended 2026-04-30 | $2.88M Ended 2025-12-31 | $12.91M Ended 2026-06-28 |
| 1 year earlier | $12.52M Ended 2024-12-31 | $804.3K Ended 2025-04-30 | $5.05M Ended 2024-12-31 | $12.04M Ended 2025-06-29 |
| 2 years earlier | $29.20M Ended 2023-12-31 | $11.92M Ended 2024-04-30 | $4.92M Ended 2023-12-31 | $12.15M Ended 2024-06-30 |
| 3 years earlier | $11.17M Ended 2022-12-31 | n/a | $4.56M Ended 2022-12-31 | $11.89M Ended 2023-06-25 |
| 4 years earlier | n/a | n/a | $4.32M Ended 2021-12-31 | $10.69M Ended 2022-06-26 |