Compare
Elanco Animal Health Inc vs Jazz Pharmaceuticals plc vs BeOne Medicines Ltd. vs Organon & Co.
| Latest fiscal year | Elanco Animal Health Inc ELAN | Jazz Pharmaceuticals plc JAZZ | BeOne Medicines Ltd. ONC | Organon & Co. OGN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.71B | $4.27B | $5.34B | $6.22B |
| Revenue growth (YoY) | +6.2% | +4.9% | +40.2% | -2.9% |
| Gross margin | 55.0% | n/a | 87.5% | 53.3% |
| Operating margin | n/a | -10.1% | 8.4% | n/a |
| Net margin | -4.9% | -8.3% | 5.4% | 3.0% |
| Net income | -$232.00M | -$356.15M | $286.93M | $187.00M |
| EPS (Diluted) | -$0.47 | -$5.84 | $0.19 | $0.72 |
| Operating cash flow | $560.00M | $1.36B | $1.13B | $700.00M |
| Free cash flow | $284.00M | $1.30B | $941.74M | $538.00M |
| Cash & equivalents | $545.00M | $1.39B | $4.55B | $574.00M |
| Total assets | $13.36B | $11.66B | $8.19B | $12.87B |
| Total liabilities | $6.81B | n/a | $3.83B | $12.12B |
| Shareholders' equity | $6.55B | $4.32B | $4.36B | $752.00M |
| Return on year-end equity | -3.5% | -8.2% | 6.6% | 24.9% |
| Shares outstanding | 496.98M | 61.44M | 1.44B | 260.32M |
Revenue, most recent five fiscal years
| Fiscal year | Elanco Animal Health Inc | Jazz Pharmaceuticals plc | BeOne Medicines Ltd. | Organon & Co. |
|---|---|---|---|---|
| Latest | $4.71B Ended 2025-12-31 | $4.27B Ended 2025-12-31 | $5.34B Ended 2025-12-31 | $6.22B Ended 2025-12-31 |
| 1 year earlier | $4.44B Ended 2024-12-31 | $4.07B Ended 2024-12-31 | $3.81B Ended 2024-12-31 | $6.40B Ended 2024-12-31 |
| 2 years earlier | $4.42B Ended 2023-12-31 | $3.83B Ended 2023-12-31 | $2.46B Ended 2023-12-31 | $6.26B Ended 2023-12-31 |
| 3 years earlier | $4.41B Ended 2022-12-31 | $3.66B Ended 2022-12-31 | $1.42B Ended 2022-12-31 | $6.17B Ended 2022-12-31 |
| 4 years earlier | $4.76B Ended 2021-12-31 | $3.09B Ended 2021-12-31 | $1.18B Ended 2021-12-31 | $6.30B Ended 2021-12-31 |