Compare
Dynaresource, Inc. vs MP Materials Corp. vs Ivanhoe Electric Inc. vs USA Rare Earth, Inc.
| Latest fiscal year | Dynaresource, Inc. DYNR | MP Materials Corp. MP | Ivanhoe Electric Inc. IE | USA Rare Earth, Inc. USAR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $58.47M | $224.44M | $3.24M | $1.64M |
| Revenue growth (YoY) | +25.7% | +10.1% | +11.8% | n/a |
| Gross margin | 29.6% | n/a | 65.3% | 11.9% |
| Operating margin | 16.5% | -66.6% | n/m | n/m |
| Net margin | 6.5% | -38.3% | n/m | n/m |
| Net income | $3.82M | -$85.87M | -$125.05M | -$297.56M |
| EPS (Diluted) | $0.13 | -$0.50 | $0.79 | -$3.31 |
| Operating cash flow | $5.76M | -$155.75M | -$89.20M | -$48.98M |
| Free cash flow | $3.14M | -$328.13M | -$90.40M | -$86.34M |
| Cash & equivalents | $0 | $1.17B | $173.26M | $359.93M |
| Total assets | $57.60M | $3.86B | $483.27M | $695.00M |
| Total liabilities | $52.83M | $1.47B | $59.70M | $191.81M |
| Shareholders' equity | -$1.09M | $1.98B | $416.11M | $494.29M |
| Return on year-end equity | n/a | -4.3% | -30.1% | -60.2% |
| Shares outstanding | 29.32M | 177.36M | 145.50M | 148.06M |
Revenue, most recent five fiscal years
| Fiscal year | Dynaresource, Inc. | MP Materials Corp. | Ivanhoe Electric Inc. | USA Rare Earth, Inc. |
|---|---|---|---|---|
| Latest | $58.47M Ended 2025-12-31 | $224.44M Ended 2025-12-31 | $3.24M Ended 2025-12-31 | $1.64M Ended 2025-12-31 |
| 1 year earlier | $46.50M Ended 2024-12-31 | $203.85M Ended 2024-12-31 | $2.90M Ended 2024-12-31 | $0 Ended 2024-12-31 |
| 2 years earlier | $35.57M Ended 2023-12-31 | $253.44M Ended 2023-12-31 | $3.90M Ended 2023-12-31 | n/a |
| 3 years earlier | $39.77M Ended 2022-12-31 | $527.51M Ended 2022-12-31 | $8.44M Ended 2022-12-31 | n/a |
| 4 years earlier | $35.89M Ended 2021-12-31 | $331.95M Ended 2021-12-31 | $4.65M Ended 2021-12-31 | n/a |