Compare
Dynaresource, Inc. vs MP Materials Corp. vs Ivanhoe Electric Inc. vs Realloys Inc.
| Latest fiscal year | Dynaresource, Inc. DYNR | MP Materials Corp. MP | Ivanhoe Electric Inc. IE | Realloys Inc. ALOY |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $58.47M | $224.44M | $3.24M | $2.43M |
| Revenue growth (YoY) | +25.7% | +10.1% | +11.8% | -5.3% |
| Gross margin | 29.6% | n/a | 65.3% | 48.0% |
| Operating margin | 16.5% | -66.6% | n/m | -165.7% |
| Net margin | 6.5% | -38.3% | n/m | -182.1% |
| Net income | $3.82M | -$85.87M | -$125.05M | -$4.43M |
| EPS (Diluted) | $0.13 | -$0.50 | $0.79 | n/a |
| Operating cash flow | $5.76M | -$155.75M | -$89.20M | -$3.16M |
| Free cash flow | $3.14M | -$328.13M | -$90.40M | n/a |
| Cash & equivalents | $0 | $1.17B | $173.26M | n/a |
| Total assets | $57.60M | $3.86B | $483.27M | $8.69M |
| Total liabilities | $52.83M | $1.47B | $59.70M | n/a |
| Shareholders' equity | -$1.09M | $1.98B | $416.11M | $5.66M |
| Return on year-end equity | n/a | -4.3% | -30.1% | -78.2% |
| Shares outstanding | 29.32M | 177.36M | 145.50M | 4.31M |
Revenue, most recent five fiscal years
| Fiscal year | Dynaresource, Inc. | MP Materials Corp. | Ivanhoe Electric Inc. | Realloys Inc. |
|---|---|---|---|---|
| Latest | $58.47M Ended 2025-12-31 | $224.44M Ended 2025-12-31 | $3.24M Ended 2025-12-31 | $2.43M Ended 2025-12-31 |
| 1 year earlier | $46.50M Ended 2024-12-31 | $203.85M Ended 2024-12-31 | $2.90M Ended 2024-12-31 | $2.57M Ended 2024-12-31 |
| 2 years earlier | $35.57M Ended 2023-12-31 | $253.44M Ended 2023-12-31 | $3.90M Ended 2023-12-31 | $3.11M Ended 2023-12-31 |
| 3 years earlier | $39.77M Ended 2022-12-31 | $527.51M Ended 2022-12-31 | $8.44M Ended 2022-12-31 | $4.96M Ended 2022-12-31 |
| 4 years earlier | $35.89M Ended 2021-12-31 | $331.95M Ended 2021-12-31 | $4.65M Ended 2021-12-31 | $6.11M Ended 2021-12-31 |