Compare
Drilling Tools International Corp vs Solaris Energy Infrastructure, Inc. vs Oil States International, Inc vs Flowco Holdings Inc.
| Latest fiscal year | Drilling Tools International Corp DTI | Solaris Energy Infrastructure, Inc. SEI | Oil States International, Inc OIS | Flowco Holdings Inc. FLOC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $159.63M | $622.21M | $668.99M | $759.72M |
| Revenue growth (YoY) | +3.4% | +98.7% | -3.4% | +41.9% |
| Gross margin | n/a | n/a | 19.9% (computed) | 54.4% (computed) |
| Operating margin | n/a | 21.8% | -14.6% | 19.6% |
| Net margin | -2.4% | 9.4% | -16.3% | 17.3% |
| Net income | -$3.76M | $58.40M | -$109.38M | $131.66M |
| EPS (Diluted) | -$0.11 | n/a | -$1.86 | $1.24 |
| Operating cash flow | $19.92M | $209.10M | $105.12M | $294.37M |
| Free cash flow | -$224.0K | -$437.65M | $73.93M | $167.08M |
| Cash & equivalents | $3.65M | $353.32M | $69.91M | $4.52M |
| Total assets | $222.18M | $2.14B | $883.43M | $1.65B |
| Total liabilities | $99.31M | $1.32B | $310.24M | $288.43M |
| Shareholders' equity | $122.86M | $827.25M | $573.19M | $228.63M |
| Return on year-end equity | -3.1% | 7.1% | -19.1% | 57.6% |
| Shares outstanding | 35.66M | n/a | 59.66M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Drilling Tools International Corp | Solaris Energy Infrastructure, Inc. | Oil States International, Inc | Flowco Holdings Inc. |
|---|---|---|---|---|
| Latest | $159.63M Ended 2025-12-31 | $622.21M Ended 2025-12-31 | $668.99M Ended 2025-12-31 | $759.72M Ended 2025-12-31 |
| 1 year earlier | $154.45M Ended 2024-12-31 | $313.09M Ended 2024-12-31 | $692.59M Ended 2024-12-31 | $535.28M Ended 2024-12-31 |
| 2 years earlier | $152.03M Ended 2023-12-31 | $292.95M Ended 2023-12-31 | $782.28M Ended 2023-12-31 | $243.32M Ended 2023-12-31 |
| 3 years earlier | $129.56M Ended 2022-12-31 | $320.00M Ended 2022-12-31 | $737.71M Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $159.19M Ended 2021-12-31 | $573.16M Ended 2021-12-31 | n/a |