Compare
Decoy Therapeutics Inc. vs Lantern Pharma Inc. vs NewcelX Ltd. vs Traws Pharma, Inc.
| Latest fiscal year | Decoy Therapeutics Inc. DCOY | Lantern Pharma Inc. LTRN | NewcelX Ltd. NCEL | Traws Pharma, Inc. TRAWRevenue covers only part of its income (partial revenue) |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | n/a | n/a | n/a |
| Revenue growth (YoY) | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| Net income | -$12.52M | -$17.12M | -$8.30M | $9.17M |
| EPS (Diluted) | -$129.10 | -$1.57 | $2.16 | $0.82 |
| Operating cash flow | -$4.83M | -$15.68M | -$2.77M | -$18.18M |
| Free cash flow | -$5.40M | -$15.68M | -$2.77M | -$20.77M |
| Cash & equivalents | $10.71M | $4.42M | $2.20M | n/a |
| Total assets | $11.06M | $11.04M | $11.45M | $10.62M |
| Total liabilities | $5.17M | $4.50M | $4.20M | $11.25M |
| Shareholders' equity | $5.89M | $6.53M | $7.25M | -$629.0K |
| Return on year-end equity | -212.6% | -262.0% | -114.5% | n/a |
| Shares outstanding | n/a | 11.25M | 4.80M | 9.07M |
Revenue, most recent five fiscal years
| Fiscal year | Decoy Therapeutics Inc. | Lantern Pharma Inc. | NewcelX Ltd. | Traws Pharma, Inc. |
|---|---|---|---|---|
| Latest | $0 Ended 2022-12-31 | n/a | n/a | n/a |
| 1 year earlier | $1.84M Ended 2021-12-31 | n/a | n/a | n/a |
| 2 years earlier | $5.23M Ended 2020-12-31 | n/a | n/a | n/a |
| 3 years earlier | $3.47M Ended 2019-12-31 | n/a | n/a | n/a |
| 4 years earlier | $1.95M Ended 2018-12-31 | n/a | n/a | n/a |