Compare
Dana Inc vs Autoliv Inc vs LCI Industries vs BorgWarner Inc
| Latest fiscal year | Dana Inc DAN | Autoliv Inc ALV | LCI Industries LCII | BorgWarner Inc BWA |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $7.50B | $10.81B | $4.12B | $14.32B |
| Revenue growth (YoY) | -3.0% | +4.1% | +10.2% | +1.6% |
| Gross margin | 8.0% (computed) | 19.2% | 23.8% | 18.7% |
| Operating margin | 1.9% | 10.1% | 6.8% | 3.7% |
| Net margin | 1.1% | 6.8% | 4.6% | 1.9% |
| Net income | $85.00M | $735.00M | $188.25M | $277.00M |
| EPS (Diluted) | $0.64 | $9.55 | $7.57 | $1.28 |
| Operating cash flow | $512.00M | $1.16B | $330.98M | $1.65B |
| Free cash flow | $298.00M | $716.00M | $278.33M | $1.18B |
| Cash & equivalents | $469.00M | $604.00M | $222.62M | n/a |
| Total assets | $7.81B | $8.64B | $3.18B | $13.77B |
| Total liabilities | $6.91B | n/a | $1.82B | $8.15B |
| Shareholders' equity | $899.00M | $2.58B | $1.36B | $5.44B |
| Return on year-end equity | 9.5% | 28.5% | 13.8% | 5.1% |
| Shares outstanding | 112.28M | 74.70M | 24.20M | 207.06M |
Revenue, most recent five fiscal years
| Fiscal year | Dana Inc | Autoliv Inc | LCI Industries | BorgWarner Inc |
|---|---|---|---|---|
| Latest | $7.50B Ended 2025-12-31 | $10.81B Ended 2025-12-31 | $4.12B Ended 2025-12-31 | $14.32B Ended 2025-12-31 |
| 1 year earlier | $7.73B Ended 2024-12-31 | $10.39B Ended 2024-12-31 | $3.74B Ended 2024-12-31 | $14.09B Ended 2024-12-31 |
| 2 years earlier | $7.61B Ended 2023-12-31 | $10.47B Ended 2023-12-31 | $3.78B Ended 2023-12-31 | $14.20B Ended 2023-12-31 |
| 3 years earlier | $10.16B Ended 2022-12-31 | $8.84B Ended 2022-12-31 | $5.21B Ended 2022-12-31 | $12.63B Ended 2022-12-31 |
| 4 years earlier | $8.95B Ended 2021-12-31 | $8.23B Ended 2021-12-31 | $4.47B Ended 2021-12-31 | $11.80B Ended 2021-12-31 |