Compare
Danaos Corp vs Teekay Corp Ltd vs Costamare Inc. vs Tsakos Energy Navigation Ltd
| Latest fiscal year | Danaos Corp DAC | Teekay Corp Ltd TK | Costamare Inc. CMRE | Tsakos Energy Navigation Ltd TEN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.04B | $949.52M | $877.90M | $798.69M |
| Revenue growth (YoY) | +2.8% | -22.2% | -1.2% | -0.7% |
| Gross margin | n/a | 66.6% (computed) | n/a | n/a |
| Operating margin | 47.8% | 31.9% | 52.0% | 31.6% |
| Net margin | 47.4% | 10.3% | 41.5% | 20.1% |
| Net income | $494.61M | $98.11M | $364.57M | $160.90M |
| EPS (Diluted) | $26.76 | $1.13 | n/a | $4.45 |
| Operating cash flow | $644.75M | $301.77M | $536.87M | $297.62M |
| Free cash flow | n/a | $111.51M | n/a | n/a |
| Cash & equivalents | $1.04B | $940.74M | $519.85M | $293.31M |
| Total assets | $5.11B | $2.36B | $3.86B | $3.95B |
| Total liabilities | $1.32B | $197.47M | n/a | n/a |
| Shareholders' equity | $3.80B | $2.16B | $2.09B | $1.86B |
| Return on year-end equity | 13.0% | 4.5% | 17.5% | 8.6% |
| Shares outstanding | 18.26M | 86.06M | 120.58M | 30.13M |
Revenue, most recent five fiscal years
| Fiscal year | Danaos Corp | Teekay Corp Ltd | Costamare Inc. | Tsakos Energy Navigation Ltd |
|---|---|---|---|---|
| Latest | $1.04B Ended 2025-12-31 | $949.52M Ended 2025-12-31 | $877.90M Ended 2025-12-31 | $798.69M Ended 2025-12-31 |
| 1 year earlier | $1.01B Ended 2024-12-31 | $1.22B Ended 2024-12-31 | $888.49M Ended 2024-12-31 | $804.06M Ended 2024-12-31 |
| 2 years earlier | $973.58M Ended 2023-12-31 | $1.46B Ended 2023-12-31 | $848.29M Ended 2023-12-31 | $889.57M Ended 2023-12-31 |
| 3 years earlier | $993.34M Ended 2022-12-31 | $1.19B Ended 2022-12-31 | $1.11B Ended 2022-12-31 | $860.40M Ended 2022-12-31 |
| 4 years earlier | $689.50M Ended 2021-12-31 | $682.51M Ended 2021-12-31 | $793.64M Ended 2021-12-31 | $546.12M Ended 2021-12-31 |