Compare
Crimson Wine Group, Ltd vs Willamette Valley Vineyards Inc vs Jones Soda Co. vs BRC Inc.
| Latest fiscal year | Crimson Wine Group, Ltd CWGL | Willamette Valley Vineyards Inc WVVI | Jones Soda Co. JSDA | BRC Inc. BRCC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $65.08M | $37.20M | $25.30M | $398.26M |
| Revenue growth (YoY) | -10.8% | -6.5% | +42.2% | +1.7% |
| Gross margin | 47.2% | 60.5% | 26.7% | 34.6% |
| Operating margin | -5.7% | -3.9% | -18.8% | -6.2% |
| Net margin | 0.9% | -2.5% | -7.0% | -3.0% |
| Net income | $613.0K | -$917.7K | -$1.78M | -$11.91M |
| EPS (Diluted) | $0.03 | n/a | -$0.01 | -$0.13 |
| Operating cash flow | $1.42M | -$1.79M | -$1.26M | -$9.81M |
| Free cash flow | -$2.50M | -$2.23M | -$1.72M | -$13.47M |
| Cash & equivalents | $20.59M | $410.9K | $3.60M | $4.33M |
| Total assets | $215.48M | $107.74M | $15.23M | $209.24M |
| Total liabilities | $28.71M | $41.55M | $13.76M | $141.23M |
| Shareholders' equity | $186.77M | $66.19M | $1.47M | $45.65M |
| Return on year-end equity | 0.3% | -1.4% | -121.4% | -26.1% |
| Shares outstanding | 20.59M | 4.98M | 118.23M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Crimson Wine Group, Ltd | Willamette Valley Vineyards Inc | Jones Soda Co. | BRC Inc. |
|---|---|---|---|---|
| Latest | $65.08M Ended 2025-12-31 | $37.20M Ended 2025-12-31 | $25.30M Ended 2025-12-31 | $398.26M Ended 2025-12-31 |
| 1 year earlier | $72.98M Ended 2024-12-31 | $39.78M Ended 2024-12-31 | $17.79M Ended 2024-12-31 | $391.49M Ended 2024-12-31 |
| 2 years earlier | $72.40M Ended 2023-12-31 | $39.14M Ended 2023-12-31 | $16.67M Ended 2023-12-31 | $395.62M Ended 2023-12-31 |
| 3 years earlier | $74.24M Ended 2022-12-31 | $33.93M Ended 2022-12-31 | $19.09M Ended 2022-12-31 | $301.31M Ended 2022-12-31 |
| 4 years earlier | $68.92M Ended 2021-12-31 | $31.79M Ended 2021-12-31 | $14.79M Ended 2021-12-31 | $233.10M Ended 2021-12-31 |