Compare
Crimson Wine Group, Ltd vs BRC Inc. vs IP Strategy Holdings, Inc. vs Vita Coco Company, Inc.
| Latest fiscal year | Crimson Wine Group, Ltd CWGL | BRC Inc. BRCC | IP Strategy Holdings, Inc. IPST | Vita Coco Company, Inc. COCO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $65.08M | $398.26M | $10.12M | $609.78M |
| Revenue growth (YoY) | -10.8% | +1.7% | +20.4% | +18.2% |
| Gross margin | 47.2% | 34.6% | 54.9% | 36.5% |
| Operating margin | -5.7% | -6.2% | n/m | 13.5% |
| Net margin | 0.9% | -3.0% | n/m | 11.7% |
| Net income | $613.0K | -$11.91M | -$137.72M | $71.32M |
| EPS (Diluted) | $0.03 | -$0.13 | -$16.03 | $1.19 |
| Operating cash flow | $1.42M | -$9.81M | -$15.33M | $47.17M |
| Free cash flow | -$2.50M | -$13.47M | -$15.40M | $39.02M |
| Cash & equivalents | $20.59M | $4.33M | n/a | $196.87M |
| Total assets | $215.48M | $209.24M | $108.76M | $461.16M |
| Total liabilities | $28.71M | $141.23M | $10.54M | $129.62M |
| Shareholders' equity | $186.77M | $45.65M | $98.22M | $331.54M |
| Return on year-end equity | 0.3% | -26.1% | -140.2% | 21.5% |
| Shares outstanding | 20.59M | n/a | 9.65M | 57.08M |
Revenue, most recent five fiscal years
| Fiscal year | Crimson Wine Group, Ltd | BRC Inc. | IP Strategy Holdings, Inc. | Vita Coco Company, Inc. |
|---|---|---|---|---|
| Latest | $65.08M Ended 2025-12-31 | $398.26M Ended 2025-12-31 | $10.12M Ended 2025-12-31 | $609.78M Ended 2025-12-31 |
| 1 year earlier | $72.98M Ended 2024-12-31 | $391.49M Ended 2024-12-31 | $8.40M Ended 2024-12-31 | $516.01M Ended 2024-12-31 |
| 2 years earlier | $72.40M Ended 2023-12-31 | $395.62M Ended 2023-12-31 | $7.97M Ended 2023-12-31 | $493.61M Ended 2023-12-31 |
| 3 years earlier | $74.24M Ended 2022-12-31 | $301.31M Ended 2022-12-31 | n/a | $427.79M Ended 2022-12-31 |
| 4 years earlier | $68.92M Ended 2021-12-31 | $233.10M Ended 2021-12-31 | n/a | $379.51M Ended 2021-12-31 |