Compare
Custom Truck One Source, Inc. vs PROG Holdings, Inc. vs Mcgrath Rentcorp vs EquipmentShare.com Inc
| Latest fiscal year | Custom Truck One Source, Inc. CTOS | PROG Holdings, Inc. PRG | Mcgrath Rentcorp MGRC | EquipmentShare.com Inc EQPT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.94B | $2.41B | $944.24M | $4.38B |
| Revenue growth (YoY) | +7.9% | +0.4% | +3.7% | +16.3% |
| Gross margin | 21.2% | n/a | 48.2% | 28.3% |
| Operating margin | 6.4% | 8.6% | 25.8% | 6.8% |
| Net margin | -1.6% | 6.1% | 16.6% | 0.9% |
| Net income | -$31.05M | $146.79M | $156.31M | $40.00M |
| EPS (Diluted) | -$0.14 | $3.59 | $6.35 | $0.01 |
| Operating cash flow | $310.11M | $334.96M | $255.68M | $264.00M |
| Free cash flow | n/a | $324.92M | $211.30M | n/a |
| Cash & equivalents | $6.27M | $308.77M | $295.0K | $306.00M |
| Total assets | $3.44B | $1.61B | $2.36B | $5.99B |
| Total liabilities | n/a | $863.99M | $1.12B | $5.10B |
| Shareholders' equity | $809.10M | $746.42M | $1.24B | $528.00M |
| Return on year-end equity | -3.8% | 19.7% | 12.6% | 7.6% |
| Shares outstanding | 226.63M | n/a | 24.61M | 79.00M |
Revenue, most recent five fiscal years
| Fiscal year | Custom Truck One Source, Inc. | PROG Holdings, Inc. | Mcgrath Rentcorp | EquipmentShare.com Inc |
|---|---|---|---|---|
| Latest | $1.94B Ended 2025-12-31 | $2.41B Ended 2025-12-31 | $944.24M Ended 2025-12-31 | $4.38B Ended 2025-12-31 |
| 1 year earlier | $1.80B Ended 2024-12-31 | $2.40B Ended 2024-12-31 | $910.94M Ended 2024-12-31 | $3.76B Ended 2024-12-31 |
| 2 years earlier | $1.87B Ended 2023-12-31 | $2.34B Ended 2023-12-31 | $831.84M Ended 2023-12-31 | $2.56B Ended 2023-12-31 |
| 3 years earlier | $1.57B Ended 2022-12-31 | $2.60B Ended 2022-12-31 | $635.66M Ended 2022-12-31 | n/a |
| 4 years earlier | $1.17B Ended 2021-12-31 | $2.68B Ended 2021-12-31 | $534.59M Ended 2021-12-31 | n/a |