Compare
Core Natural Resources, Inc. vs Warrior MET Coal, Inc. vs Ramaco Resources, Inc.
| Latest fiscal year | Core Natural Resources, Inc. CNR | Warrior MET Coal, Inc. HCC | Ramaco Resources, Inc. METC |
|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.16B | $1.31B | $536.62M |
| Revenue growth (YoY) | +92.4% | -14.1% | -19.5% |
| Gross margin | n/a | 25.0% (computed) | 15.5% (computed) |
| Operating margin | -4.4% | 3.5% | -10.4% |
| Net margin | -3.7% | 4.4% | -9.6% |
| Net income | -$153.22M | $57.00M | -$51.45M |
| EPS (Diluted) | -$2.98 | $1.08 | -$0.99 |
| Operating cash flow | $305.75M | $229.25M | $1.97M |
| Free cash flow | $21.17M | n/a | n/a |
| Cash & equivalents | $432.17M | $299.96M | $440.35M |
| Total assets | $6.13B | $2.78B | $1.14B |
| Total liabilities | $2.45B | $642.41M | $657.00M |
| Shareholders' equity | $3.68B | $2.14B | $483.57M |
| Return on year-end equity | -4.2% | 2.7% | -10.6% |
| Shares outstanding | 50.98M | 52.57M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Core Natural Resources, Inc. | Warrior MET Coal, Inc. | Ramaco Resources, Inc. |
|---|---|---|---|
| Latest | $4.16B Ended 2025-12-31 | $1.31B Ended 2025-12-31 | $536.62M Ended 2025-12-31 |
| 1 year earlier | $2.16B Ended 2024-12-31 | $1.53B Ended 2024-12-31 | $666.29M Ended 2024-12-31 |
| 2 years earlier | $2.51B Ended 2023-12-31 | $1.68B Ended 2023-12-31 | $693.52M Ended 2023-12-31 |
| 3 years earlier | $2.28B Ended 2022-12-31 | $1.74B Ended 2022-12-31 | $565.69M Ended 2022-12-31 |
| 4 years earlier | $1.26B Ended 2021-12-31 | $1.06B Ended 2021-12-31 | $283.39M Ended 2021-12-31 |