Compare
Clearwater Paper Corp vs Mercer International Inc. vs Mativ Holdings, Inc. vs Magnera Corp
| Latest fiscal year | Clearwater Paper Corp CLW | Mercer International Inc. MERC | Mativ Holdings, Inc. MATV | Magnera Corp MAGN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-09-27 |
| Revenue | $1.56B | $1.87B | $1.99B | $3.20B |
| Revenue growth (YoY) | +12.4% | -8.6% | +0.3% | +46.5% |
| Gross margin | 7.4% (computed) | n/a | 18.3% | n/a |
| Operating margin | -2.7% | -21.3% | -19.3% | 0.2% |
| Net margin | -1.2% | -26.7% | -17.0% | -5.0% |
| Net income | -$18.60M | -$497.89M | -$337.40M | -$159.00M |
| EPS (Diluted) | -$1.15 | -$7.44 | -$6.19 | -$4.47 |
| Operating cash flow | $12.30M | $8.59M | $133.80M | $103.00M |
| Free cash flow | -$76.50M | -$80.00M | $93.80M | $36.00M |
| Cash & equivalents | $30.70M | $186.81M | $84.20M | $305.00M |
| Total assets | $1.59B | $2.04B | $2.05B | $3.99B |
| Total liabilities | $763.00M | $1.97B | $1.55B | $2.92B |
| Shareholders' equity | $825.30M | $68.06M | $498.70M | $1.06B |
| Return on year-end equity | -2.3% | -731.5% | -67.7% | -14.9% |
| Shares outstanding | n/a | 66.98M | 54.68M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Clearwater Paper Corp | Mercer International Inc. | Mativ Holdings, Inc. | Magnera Corp |
|---|---|---|---|---|
| Latest | $1.56B Ended 2025-12-31 | $1.87B Ended 2025-12-31 | $1.99B Ended 2025-12-31 | $3.20B Ended 2025-09-27 |
| 1 year earlier | $1.38B Ended 2024-12-31 | $2.04B Ended 2024-12-31 | $1.98B Ended 2024-12-31 | $2.19B Ended 2024-09-28 |
| 2 years earlier | $1.14B Ended 2023-12-31 | $1.99B Ended 2023-12-31 | $2.03B Ended 2023-12-31 | $2.27B Ended 2023-09-30 |
| 3 years earlier | $1.20B Ended 2022-12-31 | $2.28B Ended 2022-12-31 | $1.64B Ended 2022-12-31 | n/a |
| 4 years earlier | $1.77B Ended 2021-12-31 | $1.80B Ended 2021-12-31 | $930.70M Ended 2021-12-31 | n/a |