Compare
Calumet, Inc. vs CVR Energy Inc vs Delek US Holdings, Inc. vs PBF Energy Inc.
| Latest fiscal year | Calumet, Inc. CLMT | CVR Energy Inc CVI | Delek US Holdings, Inc. DK | PBF Energy Inc. PBF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.14B | $7.16B | $10.72B | $29.33B |
| Revenue growth (YoY) | -1.2% | -5.9% | -9.5% | -11.4% |
| Gross margin | 5.9% | 4.8% (computed) | 5.7% (computed) | -1.9% (computed) |
| Operating margin | 2.6% | 2.5% | 2.8% | -0.2% |
| Net margin | -0.8% | 1.3% | -0.2% | -0.5% |
| Net income | -$33.80M | $90.00M | -$22.80M | -$160.50M |
| EPS (Diluted) | -$0.39 | $0.27 | -$0.38 | -$1.39 |
| Operating cash flow | $108.90M | $144.00M | $535.80M | -$78.00M |
| Free cash flow | $56.60M | -$41.00M | $6.30M | -$783.20M |
| Cash & equivalents | $125.10M | $511.00M | $625.80M | $527.90M |
| Total assets | $2.69B | $3.71B | $6.85B | $13.02B |
| Total liabilities | $3.18B | n/a | n/a | $7.57B |
| Shareholders' equity | -$732.70M | $898.00M | $547.30M | $5.45B |
| Return on year-end equity | n/a | 10.0% | -4.2% | -2.9% |
| Shares outstanding | 86.78M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Calumet, Inc. | CVR Energy Inc | Delek US Holdings, Inc. | PBF Energy Inc. |
|---|---|---|---|---|
| Latest | $4.14B Ended 2025-12-31 | $7.16B Ended 2025-12-31 | $10.72B Ended 2025-12-31 | $29.33B Ended 2025-12-31 |
| 1 year earlier | $4.19B Ended 2024-12-31 | $7.61B Ended 2024-12-31 | $11.85B Ended 2024-12-31 | $33.12B Ended 2024-12-31 |
| 2 years earlier | $4.18B Ended 2023-12-31 | $9.25B Ended 2023-12-31 | $16.47B Ended 2023-12-31 | $38.32B Ended 2023-12-31 |
| 3 years earlier | $4.69B Ended 2022-12-31 | $10.90B Ended 2022-12-31 | $19.80B Ended 2022-12-31 | $46.83B Ended 2022-12-31 |
| 4 years earlier | n/a | $7.24B Ended 2021-12-31 | $10.65B Ended 2021-12-31 | $27.25B Ended 2021-12-31 |