Compare
CIMG Inc. vs Nexera Technologies Ltd vs Winmark Corp vs Playboy, Inc.
| Latest fiscal year | CIMG Inc. CIMG | Nexera Technologies Ltd NEXR | Winmark Corp WINA | Playboy, Inc. PLBY |
|---|---|---|---|---|
| Year ended | 2025-09-30 | 2025-12-31 | 2025-12-27 | 2025-12-31 |
| Revenue | $10.30M | $16.83M | $86.06M | $120.93M |
| Revenue growth (YoY) | +433.5% | +23.0% | +5.9% | +4.1% |
| Gross margin | 1.2% | 10.6% | n/a | 71.0% |
| Operating margin | -50.5% | -46.6% | 63.4% | -6.6% |
| Net margin | -47.4% | -21.8% | 48.4% | -10.5% |
| Net income | -$4.88M | -$3.68M | $41.65M | -$12.67M |
| EPS (Diluted) | -$2.80 | -$81.07 | $11.30 | -$0.13 |
| Operating cash flow | -$17.59M | -$6.22M | $44.90M | $18.0K |
| Free cash flow | n/a | -$6.23M | $44.70M | -$1.01M |
| Cash & equivalents | $137.3K | $1.64M | $10.30M | $37.80M |
| Total assets | $74.18M | $22.21M | $24.88M | $292.37M |
| Total liabilities | $27.65M | $9.75M | n/a | $274.20M |
| Shareholders' equity | $45.74M | $11.45M | -$53.68M | $18.38M |
| Return on year-end equity | -10.7% | -32.1% | n/a | -69.0% |
| Shares outstanding | 9.83M | 250.7K | 3.57M | 112.82M |
Revenue, most recent five fiscal years
| Fiscal year | CIMG Inc. | Nexera Technologies Ltd | Winmark Corp | Playboy, Inc. |
|---|---|---|---|---|
| Latest | $10.30M Ended 2025-09-30 | $16.83M Ended 2025-12-31 | $86.06M Ended 2025-12-27 | $120.93M Ended 2025-12-31 |
| 1 year earlier | $1.93M Ended 2024-09-30 | $13.69M Ended 2024-12-31 | $81.29M Ended 2024-12-28 | $116.14M Ended 2024-12-31 |
| 2 years earlier | $1.76M Ended 2023-09-30 | $10.01M Ended 2023-12-31 | $83.24M Ended 2023-12-30 | $142.95M Ended 2023-12-31 |
| 3 years earlier | $3.11M Ended 2022-09-30 | $5.86M Ended 2022-12-31 | $81.41M Ended 2022-12-31 | $185.54M Ended 2022-12-31 |
| 4 years earlier | $1.93M Ended 2021-09-30 | $6.51M Ended 2021-12-31 | $78.22M Ended 2021-12-25 | $246.59M Ended 2021-12-31 |