Compare
Chagee Holdings Ltd. vs Luckin Coffee Inc. vs TH International Ltd
| Latest fiscal year | Chagee Holdings Ltd. CHA | Luckin Coffee Inc. LKNCY | TH International Ltd THCH |
|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | 12.91B CNY | 49.29B CNY | 1.32B CNY |
| Revenue growth (YoY) | +4.0% | +43.0% | -5.4% |
| Gross margin | n/a | n/a | 87.0% (computed) |
| Operating margin | 10.4% | 10.3% | -24.1% |
| Net margin | 9.1% | 7.3% | -33.0% |
| Net income | 1.17B CNY | 3.60B CNY | -434.49M CNY |
| EPS (Diluted) | 6.18 CNY | 1.40 CNY | -13.36 CNY |
| Operating cash flow | 1.64B CNY | 6.09B CNY | -12.71M CNY |
| Free cash flow | 1.23B CNY | 3.47B CNY | -78.33M CNY |
| Cash & equivalents | 7.61B CNY | 2.29B CNY | 121.79M CNY |
| Total assets | 11.46B CNY | 30.30B CNY | 1.18B CNY |
| Total liabilities | 3.89B CNY | 13.16B CNY | 2.41B CNY |
| Shareholders' equity | 7.58B CNY | 15.62B CNY | -1.24B CNY |
| Return on year-end equity | 15.5% | 23.0% | n/a |
| Shares outstanding | n/a | n/a | 32.04M |
Revenue, most recent five fiscal years
| Fiscal year | Chagee Holdings Ltd. | Luckin Coffee Inc. | TH International Ltd |
|---|---|---|---|
| Latest | 12.91B CNY Ended 2025-12-31 | 49.29B CNY Ended 2025-12-31 | 1.32B CNY Ended 2025-12-31 |
| 1 year earlier | 12.41B CNY Ended 2024-12-31 | 34.47B CNY Ended 2024-12-31 | 1.39B CNY Ended 2024-12-31 |
| 2 years earlier | 4.64B CNY Ended 2023-12-31 | 24.90B CNY Ended 2023-12-31 | 1.56B CNY Ended 2023-12-31 |
| 3 years earlier | n/a | 13.29B CNY Ended 2022-12-31 | 1.01B CNY Ended 2022-12-31 |
| 4 years earlier | n/a | 7.97B CNY Ended 2021-12-31 | 643.37M CNY Ended 2021-12-31 |