Compare
Autoliv Inc vs BorgWarner Inc vs Adient plc vs Dana Inc
| Latest fiscal year | Autoliv Inc ALV | BorgWarner Inc BWA | Adient plc ADNT | Dana Inc DAN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-09-30 | 2025-12-31 |
| Revenue | $10.81B | $14.32B | $14.54B | $7.50B |
| Revenue growth (YoY) | +4.1% | +1.6% | -1.0% | -3.0% |
| Gross margin | 19.2% | 18.7% | 6.6% | 8.0% (computed) |
| Operating margin | 10.1% | 3.7% | n/a | 1.9% |
| Net margin | 6.8% | 1.9% | -1.9% | 1.1% |
| Net income | $735.00M | $277.00M | -$281.00M | $85.00M |
| EPS (Diluted) | $9.55 | $1.28 | -$3.39 | $0.64 |
| Operating cash flow | $1.16B | $1.65B | $449.00M | $512.00M |
| Free cash flow | $716.00M | $1.18B | $204.00M | $298.00M |
| Cash & equivalents | $604.00M | n/a | n/a | $469.00M |
| Total assets | $8.64B | $13.77B | $8.95B | $7.81B |
| Total liabilities | n/a | $8.15B | n/a | $6.91B |
| Shareholders' equity | $2.58B | $5.44B | $2.06B | $899.00M |
| Return on year-end equity | 28.5% | 5.1% | -13.6% | 9.5% |
| Shares outstanding | 74.70M | 207.06M | 79.15M | 112.28M |
Revenue, most recent five fiscal years
| Fiscal year | Autoliv Inc | BorgWarner Inc | Adient plc | Dana Inc |
|---|---|---|---|---|
| Latest | $10.81B Ended 2025-12-31 | $14.32B Ended 2025-12-31 | $14.54B Ended 2025-09-30 | $7.50B Ended 2025-12-31 |
| 1 year earlier | $10.39B Ended 2024-12-31 | $14.09B Ended 2024-12-31 | $14.69B Ended 2024-09-30 | $7.73B Ended 2024-12-31 |
| 2 years earlier | $10.47B Ended 2023-12-31 | $14.20B Ended 2023-12-31 | $15.39B Ended 2023-09-30 | $7.61B Ended 2023-12-31 |
| 3 years earlier | $8.84B Ended 2022-12-31 | $12.63B Ended 2022-12-31 | $14.12B Ended 2022-09-30 | $10.16B Ended 2022-12-31 |
| 4 years earlier | $8.23B Ended 2021-12-31 | $11.80B Ended 2021-12-31 | $13.68B Ended 2021-09-30 | $8.95B Ended 2021-12-31 |