Compare
Realloys Inc. vs Ivanhoe Electric Inc. vs USA Rare Earth, Inc. vs HNO International, Inc.
| Latest fiscal year | Realloys Inc. ALOY | Ivanhoe Electric Inc. IE | USA Rare Earth, Inc. USAR | HNO International, Inc. HNOI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-10-31 |
| Revenue | $2.43M | $3.24M | $1.64M | $65.6K |
| Revenue growth (YoY) | -5.3% | +11.8% | n/a | n/m |
| Gross margin | 48.0% | 65.3% | 11.9% | 100.0% |
| Operating margin | -165.7% | n/m | n/m | n/m |
| Net margin | -182.1% | n/m | n/m | n/m |
| Net income | -$4.43M | -$125.05M | -$297.56M | -$6.62M |
| EPS (Diluted) | n/a | $0.79 | -$3.31 | -$0.04 |
| Operating cash flow | -$3.16M | -$89.20M | -$48.98M | -$960.5K |
| Free cash flow | n/a | -$90.40M | -$86.34M | -$1.19M |
| Cash & equivalents | n/a | $173.26M | $359.93M | $9.5K |
| Total assets | $8.69M | $483.27M | $695.00M | $1.73M |
| Total liabilities | n/a | $59.70M | $191.81M | $3.36M |
| Shareholders' equity | $5.66M | $416.11M | $494.29M | -$1.63M |
| Return on year-end equity | -78.2% | -30.1% | -60.2% | n/a |
| Shares outstanding | 4.31M | 145.50M | 148.06M | 100.80M |
Revenue, most recent five fiscal years
| Fiscal year | Realloys Inc. | Ivanhoe Electric Inc. | USA Rare Earth, Inc. | HNO International, Inc. |
|---|---|---|---|---|
| Latest | $2.43M Ended 2025-12-31 | $3.24M Ended 2025-12-31 | $1.64M Ended 2025-12-31 | $65.6K Ended 2025-10-31 |
| 1 year earlier | $2.57M Ended 2024-12-31 | $2.90M Ended 2024-12-31 | $0 Ended 2024-12-31 | $4.2K Ended 2024-10-31 |
| 2 years earlier | $3.11M Ended 2023-12-31 | $3.90M Ended 2023-12-31 | n/a | $13.0K Ended 2023-10-31 |
| 3 years earlier | $4.96M Ended 2022-12-31 | $8.44M Ended 2022-12-31 | n/a | $34.5K Ended 2022-10-31 |
| 4 years earlier | $6.11M Ended 2021-12-31 | $4.65M Ended 2021-12-31 | n/a | n/a |