TickerFacts.

Company research / SW

Smurfit Westrock plc (SW)

Build a valuation ↗↓ Download CSV

CIK 0002005951 · NYSE · Paperboard Containers & Boxes

  • Sector Manufacturing
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Smurfit Westrock plc reported revenue of $31.18B. Revenue grew 47.7% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $31.33B.

Key ratios (year ended 2025-12-31)

19.4%
Gross margin
5.5%
Operating margin
2.2%
Net margin
3.8%
Return on year-end equity
47.7%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 4 (ownership change) · 2026-09-14

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-30		2025-12-312024-12-312023-12-312022-12-31
Revenue$31.33B$31.18B$21.11B$12.09B$13.51B
Cost of Revenue$25.71B$25.14B$16.91B$9.04B$10.24B
Gross Profit$5.62B$6.04B$4.20B$3.05B$3.27B
Operating Income$1.48B$1.72B$1.01B$1.37B$1.56B
Depreciation & Amortization$2.74B$2.55B$1.46B$580.00M$564.00M
EBITDA$4.22B$4.27B$2.47B$1.95B$2.12B
Net Income$497.00M$699.00M$319.00M$825.00M$1.03B
EPS (Diluted)n/a$1.33$0.82$3.17$3.96
Total Assets$45.20B$45.16B$43.76B$14.05Bn/a
Total Liabilities$27.14B$26.80B$26.37B$7.88Bn/a
Long-Term Debtn/a$13.22B$13.06Bn/an/a
Shareholders' Equity$18.06B$18.35B$17.39B$6.17B$5.34B
Cash & Equivalents$677.00M$892.00M$855.00M$1.00Bn/a
Operating Cash Flow$3.30B$3.39B$1.48B$1.56B$1.43B
Capital Expenditures$2.28B$2.19B$1.47B$929.00M$930.00M
Free Cash Flow$1.01B$1.20B$17.00M$630.00M$503.00M
Share Repurchasesn/a$0$27.00M$30.00M$32.00M
Dividends Paid$924.00M$900.00M$650.00M$391.00M$349.00M
Shares Outstanding524.52M522.31M520.44M260.35Mn/a
Dividends Per Sharen/a$1.72$1.89$1.50$1.35
Weighted Average Diluted Sharesn/a526.00M389.00M260.00M261.00M
EPS (Basic)n/a$1.34$0.83$3.19$4.00

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView